Consolidated Revenue Grew 5.6%
GES Continued to
Deliver Base Same-Show Growth
Pursuit Delivered
Organic Revenue Growth of 7.3% Despite Impact of Fires
PHOENIX--(BUSINESS WIRE)--Viad Corp (NYSE: VVI) today announced third quarter 2018 results that
were stronger year-over-year but slightly below prior guidance.
Consolidated revenue grew 5.6% and income before other items increased
28.5%. Net income attributable to Viad declined primarily due to
impairment recoveries of $17.8 million, after-tax, received during the
2017 third quarter related to the Mount Royal Hotel fire.
Steve Moster, president and chief executive officer, commented, “Our
income before other items of $1.72 per share was up significantly from
the 2017 third quarter driven largely by positive show rotation and
same-show growth at GES, as well as continued strength at Pursuit. While
both GES and Pursuit posted year-over-year increases, Pursuit’s growth
was hampered by forest fires that negatively affected visitation.
Additionally, at GES, sales of shorter lead time projects came in below
our targets for the quarter. Overall, we remain encouraged by the
underlying fundamentals of our businesses and our continued progress
against key strategic goals to enhance shareholder value.”
Q3
|
|
| |||||||||
$ in millions, except per share data | |||||||||||
Revenue | $ | 358.2 | $ | 339.1 | 5.6 | % | |||||
Organic Revenue* | 361.5 | 339.1 | 6.6 | % | |||||||
Net Income Attributable to Viad | $ | 37.4 | $ | 44.7 | -16.3 | % | |||||
Income Before Other Items* | 35.0 | 27.3 | 28.5 | % | |||||||
Income Before Other Items per Share* | 1.72 | 1.33 | 29.3 | % | |||||||
Adjusted Segment Operating Income* | $ | 57.0 | $ | 48.4 | 17.8 | % | |||||
Adjusted Segment EBITDA* | 73.1 | 64.1 | 14.0 | % | |||||||
Revenue of $358.2 million increased 5.6% ($19.1 million)
year-over-year, or 6.6% ($22.4 million) on an organic basis (which
excludes the impact of exchange rate variances).
The organic revenue increase primarily reflects positive show
rotation of $28 million at GES.
Exchange rate variances had an unfavorable impact of $3.4 million.
Adjusted segment operating income, adjusted segment EBITDA and income
before other items increased compared to the prior year quarter
primarily due to the increase in revenue as well as a reduction in
performance-based incentives.
GES Results
Moster said, “GES delivered solid same-show revenue growth of 5.3% and
strong performance from non-annual events during the third quarter. We
also continued to have success leveraging our full suite of services,
including audio-visual production, to win new business in the corporate
event space. However, as a result of lower than expected short-term
bookings, overall revenue growth was below our expectations. Looking
ahead, we remain committed to our strategic goals aimed at expanding in
higher-margin areas of the live events market and we are optimistic
about our future growth prospects.”
Q3
| Q3
|
| |||||||||||
$ in millions | |||||||||||||
Revenue | $ | 246.1 | $ | 232.1 | 6.0 | % | |||||||
U.S. Organic Revenue* | 191.7 | 184.8 | 3.8 | % | |||||||||
International Organic Revenue* | 57.6 | 54.0 | 6.5 | % | |||||||||
Adjusted Segment Operating Income (Loss)* | $ | 1.2 | $ | (5.5 | ) | ** | |||||||
Adjusted Segment Operating Margin* | 0.5 | % | -2.4 | % | 290 bps | ||||||||
Adjusted Segment EBITDA* | $ | 10.6 | $ | 3.9 | ** | ||||||||
Adjusted Segment EBITDA Margin* | 4.3 | % | 1.7 | % | 260 bps | ||||||||
Key Performance Indicators: | |||||||||
U.S. Base Same-Show Revenue Growth(1) | 5.3 | % | |||||||
U.S. Show Rotation Revenue Change (approx.)(2) | $ | 19 | |||||||
International Show Rotation Revenue Change (approx.)(2) | $ | 9 |
| ||
(1) | Base same-shows are defined as shows produced by GES out of the same city during the same quarter in both the current year and prior year. Base same-shows represented 29.1% of GES’ U.S. organic revenue during the 2018 third quarter. | |
(2) | Show rotation refers to shows that take place once every two, three or four years, as well as annual shows that change quarters from one year to the next. | |
GES revenue of $246.1 million increased 6.0% ($14.0 million)
year-over-year. On an organic basis, which excludes the impact of
exchange rate variances, revenue increased 6.3% ($14.7 million).
U.S. organic revenue increased 3.8% ($6.9 million) primarily due
to positive show rotation of approximately $19 million and base
same-show growth of 5.3%, partially offset by nonrecurring
business produced in the 2017 third quarter.
International organic revenue increased 6.5% ($3.5 million)
primarily due to positive show rotation of approximately $9
million, partially offset by nonrecurring business produced in the
2017 third quarter.
GES adjusted segment operating income of $1.2 million* increased $6.7
million year-over-year, and $6.7 million on an organic basis.
U.S. organic adjusted segment operating income increased by $5.0
million to $2.3 million* primarily due to a reduction in
performance-based incentives and the increase in revenue.
International organic adjusted segment operating results improved
by $1.8 million to a loss of $1.1 million* primarily due to a
reduction in performance-based incentives and the increase in
revenue.
Pursuit Results
Moster said, “Pursuit delivered third quarter organic revenue growth of
7.3% despite forest fires that affected tourism in Banff, Jasper and
Glacier National Parks. Poor air quality and visibility due to smoke
resulted in lower year-on-year passenger volumes at our attractions and
reduced occupancy at certain hospitality properties near Glacier
National Park. However, our team did a great job with revenue management
efforts to capture higher same-store revenue per passenger and RevPAR.
Looking ahead, we are very excited about the many organic growth
projects that are in progress and expected to open in 2019. We remain
committed to driving unforgettable and inspiring guest experiences
across all of our iconic destinations.”
Q3
| Q3
| y-o-y
| |||||||||||
| |||||||||||||
Revenue | $ | 112.1 | $ | 107.0 | 4.7 | % | |||||||
Organic Revenue* | 114.7 | 107.0 | 7.3 | % | |||||||||
Adjusted Segment Operating Income* | $ | 55.8 | $ | 53.9 | 3.6 | % | |||||||
Adjusted Segment Operating Margin* | 49.8 | % | 50.4 | % |
| ||||||||
Adjusted Segment EBITDA* | $ | 62.5 | $ | 60.2 | 3.7 | % | |||||||
Adjusted Segment EBITDA Margin* | 55.8 | % | 56.3 | % |
| ||||||||
Key Performance Indicators: | |||||||||||||
Same-Store RevPAR(1) | $ | 203 | $ | 198 | 2.5 | % | |||||||
Same-Store Room Nights Available(1) | 107,696 | 108,015 | -0.3 | % | |||||||||
Same-Store Passengers(2) | 1,333,204 | 1,361,934 | -2.1 | % | |||||||||
Same-Store Revenue per Passenger(2) | $ | 45 | $ | 42 | 7.1 | % | |||||||
| Same-store RevPAR is calculated as total rooms revenue divided by the total number of room nights available for all comparable Pursuit properties during the periods presented, expressed on a constant currency basis. Comparable properties are defined as those owned by Viad and operating for the entirety of both periods. Accordingly, the measures shown above do not include the Mount Royal Hotel, which was closed during 2017 due to fire damage. | |
(2) | Same-store revenue per passenger is calculated as total attractions revenue divided by the total number of passengers for all comparable Pursuit attractions, expressed on a constant currency basis. Comparable attractions are defined as those owned by Viad for the entirety of both periods. | |
Pursuit revenue of $112.1 million increased 4.7% ($5.1 million)
year-over-year. On an organic basis, which excludes the impact of
exchange rate variances, revenue increased 7.3% ($7.8 million)
primarily driven by the re-opening of the Mount Royal Hotel, combined
with our revenue management efforts across our attractions and
hospitality properties.
Pursuit adjusted segment operating income of $55.8 million* increased
3.6% ($1.9 million). Organic adjusted segment operating income of
$57.3 million* increased $3.4 million primarily due to the increase in
revenue.
Cash Flow / Capital Structure
Our cash flow from operations was $70.2 million for the 2018 third
quarter.
Our capital expenditures for the quarter totaled $21.5 million,
comprised of $15.8 million for Pursuit, and $5.7 million for GES.
Our return of capital totaled $2.0 million for the quarter (which
represented quarterly dividend of $0.10 per share). Viad had 265,449
shares remaining under its current repurchase authorization at
September 30, 2018.
Our debt payments (net) totaled $40.5 million for the quarter.
Our cash and cash equivalents totaled $55.5 million, our debt totaled
$200.8 million and our debt-to-capital ratio was 29.6% at September
30, 2018.
On October 24, 2018, we amended and restated our credit agreement to
provide additional debt capacity through 2023. The amendment replaced
our $175 million revolving credit facility, $125 million term loan and
$100 million accordion feature with an expanded $450 million revolving
credit facility and $250 million accordion feature.
Business Outlook
Our guidance is subject to change as a variety of factors, identified in
the safe harbor language at the end of this press release, can affect
actual results.
We have provided the following forward-looking non-GAAP financial
measures: Adjusted Segment EBITDA, Adjusted Segment Operating Income and
Income Before Other Items. We do not provide quantitative
reconciliations of these forward-looking non-GAAP financial measures to
their most directly comparable GAAP financial measures because, due to
variability and difficulty in developing accurate projections and/or
certain information not being ascertainable or accessible, not all of
the information necessary to do so is available to us without
unreasonable effort. Consequently, any attempt to disclose such
reconciliations would imply a degree of precision that could be
confusing or misleading to investors. It is probable that our
forward-looking non-GAAP financial measures may be materially different
from the corresponding GAAP financial measures.
2018 Full Year Guidance
Moster said, “We continue to drive solid performance in key areas like
same show growth and corporate event wins at GES, and same-store growth
at Pursuit. However, revenue challenges in certain areas have caused us
to reduce our full year expectations for 2018. For Pursuit, our revised
outlook reflects the fire impact on our third quarter results, partially
offset by cost-reduction actions during the fourth quarter. For GES, our
revised outlook reflects a lower level of short-term booking revenue,
which is based on our third quarter experience and our current sales
pipelines for the fourth quarter, as well as a reduction in
performance-based incentives. I remain encouraged by the progress we are
making against our strategic growth goals for both GES and Pursuit and
the positive results we are seeing in key areas. We also have an active
acquisition pipeline, in addition to many organic projects in progress
that will bolster Pursuit’s growth during 2019 and beyond.”
We expect consolidated revenue to decrease at a low single-digit rate
from 2017 full year revenue, driven primarily by negative show
rotation of $35 million to $40 million at GES, partially offset by
continued growth in the underlying business.
We expect consolidated adjusted segment EBITDA to be in the range of
$146.5 million to $150.5 million, as compared to $154.2 million* in
2017. This guidance range reflects a reduction from our prior guidance
of $154.5 million to $158.5 million primarily due to lower short-term
booking revenue at GES, as well as the impact of fires on Pursuit’s
peak operating season.
Our guidance assumes that exchange rates during the rest of 2018 will
approximate $0.77 U.S. Dollars per Canadian Dollar and $1.30 U.S.
Dollars per British Pound. As compared to 2017, we expect exchange
rate variances to impact 2018 full year results as follows:
Viad Total | GES | Pursuit | ||||||||||||||||||||||
$ in millions, except per share data | ||||||||||||||||||||||||
Revenue | $ | 7.0 | $ | 8.5 | $ | (1.5 | ) | |||||||||||||||||
Adjusted Segment Operating Income | $ | (1.5 | ) | $ | - | $ | (1.5 | ) | ||||||||||||||||
Income per Share Before Other Items | $ | (0.05 | ) | |||||||||||||||||||||
The outlook for our business units is as follows:
GES | Pursuit | ||||||||||||||
$ in millions | |||||||||||||||
Revenue | Down low-single digits
| Up mid- to high-single digits
| |||||||||||||
Adjusted Segment EBITDA | $78.5 to $81.5 (vs. $88.2* in 2017) | $67.5 to $69.5 (vs. $66.0* in 2017) | |||||||||||||
Depreciation & Amortization | $38 to $39 | $18.5 to $19.5 | |||||||||||||
Adjusted Operating Income | $40 to $43 (vs. $50.9* in 2017) | $48.5 to $50.5 (vs. $48.4* in 2017) | |||||||||||||
Capital Expenditures | $28 to $31 |
| |||||||||||||
We expect GES show rotation to have a net negative impact on full year
revenue of $35 million to $40 million versus 2017. Show rotation
refers to shows that occur less frequently than annually, as well as
annual shows that shift quarters from one year to the next.
Q1 Act. | Q2 Act. | Q3 Act. | Q4 Est. | FY Est. | ||||||||||||||||
Show Rotation Revenue ($ in millions) | $(56) | $(15) | $28 | $5 |
|
We expect GES U.S. base same-show revenue to increase at
a low single digit rate.
During the 2017 third quarter, GES adjusted segment EBITDA and
adjusted segment operating income included income of $2.8 million
related to a contract settlement, which will not recur in 2018.
We expect Pursuit revenue to be favorably impacted by approximately
$4.5 million from the re-opening of the Mount Royal Hotel in July
2018, as well as continued focus on revenue management and refresh
efforts across our attraction and hospitality portfolio.
We expect start-up costs related to the development of Pursuit’s
FlyOver Iceland attraction, which is expected to open in 2019, to
approximate $1 million during 2018 ($0.8 million of which was incurred
during the first nine months of 2018). These costs are not included in
the adjusted segment EBITDA or adjusted segment operating income
guidance ranges above.
Our capital expenditure guidance for Pursuit includes approximately
$19 million invested to complete the restoration and renovation of the
Mount Royal Hotel and approximately $10 million for the development of
the FlyOver Iceland attraction. The Mount Royal Hotel expenditures
were funded primarily by the property insurance proceeds received
during 2017. The FlyOver Iceland expenditures are being funded
primarily out of our 2017 capital contribution relating to the FlyOver
Iceland attraction.
We expect corporate activities expense to approximate $10 million to
$11 million, inclusive of $0.4 million of acquisition-related costs
incurred during the nine months ended September 30, 2018.
We expect our effective tax rate on income before other items to
approximate 29%, which is based on our current best estimates
regarding the impact of Tax Reform. The higher rate relative to the
21% U.S. federal corporate tax rate is due to our foreign earnings in
higher rate jurisdictions, the increase in non-deductible expenses,
and an increase in our effective state tax rate.
2018 Fourth Quarter Guidance
2018 Guidance | |||||||||||||||||||
2017 | Low End |
|
| FX Impact(1) | |||||||||||||||
$ in millions, except per share data | |||||||||||||||||||
Revenue: | |||||||||||||||||||
GES |
|
|
|
| to |
|
|
|
|
| |||||||||
Pursuit | 14.3 | 14.5 | to | 16.5 | (0.5 | ) | |||||||||||||
Adjusted Operating Income(Loss): | |||||||||||||||||||
GES |
|
|
| to |
|
| $ | - | |||||||||||
Pursuit | (5.5)* | (6.0 | ) | to | (4.0 | ) | - | ||||||||||||
Income (Loss) per Share Before Other Items |
|
|
|
| to |
|
| $ | - | ||||||||||
(1) | FX Impact represents the expected effect of year-over-year changes in exchange rates that is incorporated in the low end and high end guidance ranges presented. |
We expect GES fourth quarter revenue to increase primarily due to
positive show rotation revenue of approximately $5 million. We expect
the growth in GES operating income to be driven by lower expenses,
including performance-based incentives, as well as the increase in
revenue.
We expect Pursuit fourth quarter results to increase primarily due to
the re-opening of the Mount Royal Hotel and continued focus on revenue
management and refresh efforts across our attraction and hospitality
portfolio.
Conference Call and Web Cast
We will hold a conference call with investors and analysts for a review
of third quarter 2018 results on Thursday, October 25, 2018 at 5:00 p.m.
(ET). To join the live conference, call (877) 917-8933, passcode “Viad”,
or access the webcast through Viad’s Web site at www.viad.com.
A replay will be available for a limited time at (866) 396-6279 (no
passcode required) or visit the Viad Web site and link to a replay of
the webcast.
About Viad
Viad (NYSE: VVI) generates revenue and shareholder value through two
business units: GES and Pursuit. GES is a global, full-service live
events company offering a comprehensive range of services to the world's
leading brands and event organizers. Pursuit is a collection of
inspiring and unforgettable travel experiences in Alaska, Glacier
National Park, Banff, Jasper and Vancouver that includes attractions,
lodges and hotels, and sightseeing tours that connect guests with iconic
places. Viad is an S&P SmallCap 600 company. For more information, visit www.viad.com.
Forward-Looking Statements
This press release contains a number of forward-looking statements.
Words, and variations of words, such as “will,” “may,” “expect,”
“would,” “could,” “might,” “intend,” “plan,” “believe,” “estimate,”
“anticipate,” “deliver,” “seek,” “aim,” “potential,” “target,”
“outlook,” and similar expressions are intended to identify our
forward-looking statements. Similarly, statements that describe our
business strategy, outlook, objectives, plans, intentions or goals also
are forward-looking statements. These forward-looking statements are not
historical facts and are subject to a host of risks and uncertainties,
many of which are beyond our control, which could cause actual results
to differ materially from those in the forward-looking statements.
Important factors that could cause actual results to differ materially
from those described in our forward-looking statements include, but are
not limited to, the following:
our ability to successfully integrate and achieve established
financial and strategic goals from acquisitions;
our dependence on large exhibition event clients;
the importance of key members of our account teams to our business
relationships;
the competitive nature of the industries in which we operate;
travel industry disruptions;
transportation disruptions and increases in transportation costs;
seasonality of our businesses;
terrorist attacks, natural disasters and other catastrophic events;
fluctuations in general economic conditions;
the impact of recent U.S. tax legislation;
our exposure to currency exchange rate fluctuations;
our multi-employer pension plan funding obligations;
our exposure to labor cost increases and work stoppages related to
unionized employees;
our exposure to cybersecurity attacks and threats;
compliance with laws governing the collection, storage, handling and
transfer of personal data and our exposure to legal claims and fines
for data breaches or improper handling of such data;
unanticipated delays and cost overruns of our capital projects, and
our ability to achieve established financial and strategic goals of
such projects;
adverse effects of show rotation on our periodic results and operating
margins;
the effects of the United Kingdom’s exit from the European Union; and
liabilities relating to prior and discontinued operations.
For a more complete discussion of the risks and uncertainties that may
affect our business or financial results, please see Item 1A, “Risk
Factors,” of our most recent annual report on Form 10-K filed with the
SEC. We disclaim and do not undertake any obligation to update or revise
any forward-looking statement in this press release except as required
by applicable law or regulation.
* Refer to Table Two of this press release for a discussion and
reconciliation of this non-GAAP financial measure to its most directly
comparable GAAP financial measure.
VIAD CORP AND SUBSIDIARIES TABLE ONE - QUARTERLY RESULTS (UNAUDITED) | ||||||||||||||||||||||||||||||||||
Three months ended September 30, | Nine months ended September 30, | |||||||||||||||||||||||||||||||||
($ in thousands, except per share data) | 2018 | 2017 |
|
| 2018 | 2017 |
| % Change | ||||||||||||||||||||||||||
Revenue: | ||||||||||||||||||||||||||||||||||
GES: | ||||||||||||||||||||||||||||||||||
U.S. | $ | 191,699 | $ | 184,761 | $ | 6,938 | 3.8 | % | $ | 636,806 | $ | 684,003 | $ | (47,197 | ) | -6.9 | % | |||||||||||||||||
International | 56,890 | 54,040 | 2,850 | 5.3 | % | 204,505 | 203,222 | 1,283 | 0.6 | % | ||||||||||||||||||||||||
Intersegment eliminations | (2,479 | ) | (6,682 | ) | 4,203 | 62.9 | % | (12,173 | ) | (17,126 | ) | 4,953 | 28.9 | % | ||||||||||||||||||||
Total GES | 246,110 | 232,119 | 13,991 | 6.0 | % | 829,138 | 870,099 | (40,961 | ) | -4.7 | % | |||||||||||||||||||||||
Pursuit | 112,053 | 106,980 | 5,073 | 4.7 | % | 170,130 | 159,581 | 10,549 | 6.6 | % | ||||||||||||||||||||||||
Total revenue | $ | 358,163 | $ | 339,099 | $ | 19,064 | 5.6 | % | $ | 999,268 | $ | 1,029,680 | $ | (30,412 | ) | -3.0 | % | |||||||||||||||||
Segment operating income (loss): | ||||||||||||||||||||||||||||||||||
GES: | ||||||||||||||||||||||||||||||||||
U.S. | $ | 2,287 | $ | (2,664 | ) | $ | 4,951 | ** | $ | 21,569 | $ | 40,002 | $ | (18,433 | ) | -46.1 | % | |||||||||||||||||
International | (1,127 | ) | (2,858 | ) | 1,731 | 60.6 | % | 9,176 | 8,524 | 652 | 7.6 | % | ||||||||||||||||||||||
Total GES | 1,160 | (5,522 | ) | 6,682 | ** | 30,745 | 48,526 | (17,781 | ) | -36.6 | % | |||||||||||||||||||||||
Pursuit | 55,408 | 53,860 | 1,548 | 2.9 | % | 53,770 | 53,523 | 247 | 0.5 | % | ||||||||||||||||||||||||
Segment operating income | 56,568 | 48,338 | 8,230 | 17.0 | % | 84,515 | 102,049 | (17,534 | ) | -17.2 | % | |||||||||||||||||||||||
Corporate eliminations | 18 | 18 | - | 0.0 | % | 51 | 50 | 1 | 2.0 | % | ||||||||||||||||||||||||
Corporate activities (Note A) | (3,777 | ) | (4,425 | ) | 648 | 14.6 | % | (8,529 | ) | (9,886 | ) | 1,357 | 13.7 | % | ||||||||||||||||||||
Restructuring charges | (175 | ) | (255 | ) | 80 | 31.4 | % | (999 | ) | (817 | ) | (182 | ) | -22.3 | % | |||||||||||||||||||
Impairment recoveries (Note B) | - | 24,467 | (24,467 | ) | -100.0 | % | 35 | 29,098 | (29,063 | ) | -99.9 | % | ||||||||||||||||||||||
Other expense (Note C) | (527 | ) | (248 | ) | (279 | ) | ** | (1,308 | ) | (922 | ) | (386 | ) | -41.9 | % | |||||||||||||||||||
Net interest expense | (2,507 | ) | (2,043 | ) | (464 | ) | -22.7 | % | (6,793 | ) | (6,107 | ) | (686 | ) | -11.2 | % | ||||||||||||||||||
| 49,600 | 65,852 | (16,252 | ) | -24.7 | % | 66,972 | 113,465 | (46,493 | ) | -41.0 | % | ||||||||||||||||||||||
| ||||||||||||||||||||||||||||||||||
Income tax expense (Note D) | (10,806 | ) | (20,010 | ) | 9,204 | 46.0 | % | (15,282 | ) | (32,929 | ) | 17,647 | 53.6 | % | ||||||||||||||||||||
Income from continuing operations | 38,794 | 45,842 | (7,048 | ) | -15.4 | % | 51,690 | 80,536 | (28,846 | ) | -35.8 | % | ||||||||||||||||||||||
Income (loss) from discontinued operations (Note E) | (246 | ) | (101 | ) | (145 | ) | ** | 403 | (408 | ) | 811 | ** | ||||||||||||||||||||||
Net income | 38,548 | 45,741 | (7,193 | ) | -15.7 | % | 52,093 | 80,128 | (28,035 | ) | -35.0 | % | ||||||||||||||||||||||
Net income attributable to noncontrolling interest | (1,287 | ) | (1,084 | ) | (203 | ) | -18.7 | % | (890 | ) | (747 | ) | (143 | ) | -19.1 | % | ||||||||||||||||||
Net loss attributable to redeemable noncontrolling interest | 128 | - | 128 | ** | 289 | - | 289 | ** | ||||||||||||||||||||||||||
Net income attributable to Viad | $ | 37,389 | $ | 44,657 | $ | (7,268 | ) | -16.3 | % | $ | 51,492 | $ | 79,381 | $ | (27,889 | ) | -35.1 | % | ||||||||||||||||
Amounts Attributable to Viad Common Stockholders: | ||||||||||||||||||||||||||||||||||
Income from continuing operations | $ | 37,635 | $ | 44,758 | $ | (7,123 | ) | -15.9 | % | $ | 51,089 | $ | 79,789 | $ | (28,700 | ) | -36.0 | % | ||||||||||||||||
Income (loss) from discontinued operations (Note E) | (246 | ) | (101 | ) | (145 | ) | ** | 403 | (408 | ) | 811 | ** | ||||||||||||||||||||||
Net income | $ | 37,389 | $ | 44,657 | $ | (7,268 | ) | -16.3 | % | $ | 51,492 | $ | 79,381 | $ | (27,889 | ) | -35.1 | % | ||||||||||||||||
Diluted income per common share: | ||||||||||||||||||||||||||||||||||
| $ | 1.84 | $ | 2.19 | $ | (0.35 | ) | -16.0 | % | $ | 2.49 | $ | 3.91 | $ | (1.42 | ) | -36.3 | % | ||||||||||||||||
| ||||||||||||||||||||||||||||||||||
| (0.01 | ) | - | (0.01 | ) | ** | 0.02 | (0.02 | ) | 0.04 | ** | |||||||||||||||||||||||
| ||||||||||||||||||||||||||||||||||
| $ | 1.83 | $ | 2.19 | $ | (0.36 | ) | -16.4 | % | $ | 2.51 | $ | 3.89 | $ | (1.38 | ) | -35.5 | % | ||||||||||||||||
| ||||||||||||||||||||||||||||||||||
Basic income per common share: | ||||||||||||||||||||||||||||||||||
| $ | 1.85 | $ | 2.19 | $ | (0.34 | ) | -15.5 | % | $ | 2.50 | $ | 3.91 | $ | (1.41 | ) | -36.1 | % | ||||||||||||||||
| ||||||||||||||||||||||||||||||||||
| (0.01 | ) | - | (0.01 | ) | ** | 0.02 | (0.02 | ) | 0.04 | ** | |||||||||||||||||||||||
| ||||||||||||||||||||||||||||||||||
| $ | 1.84 | $ | 2.19 | $ | (0.35 | ) | -16.0 | % | $ | 2.52 | $ | 3.89 | $ | (1.37 | ) | -35.2 | % | ||||||||||||||||
| ||||||||||||||||||||||||||||||||||
| ||||||||||||||||||||||||||||||||||
| ||||||||||||||||||||||||||||||||||
Weighted-average outstanding common shares | 20,145 | 20,166 | (21 | ) | -0.1 | % | 20,187 | 20,130 | 57 | 0.3 | % | |||||||||||||||||||||||
| 20,387 | 20,436 | (49 | ) | -0.2 | % | 20,427 | 20,382 | 45 | 0.2 | % | |||||||||||||||||||||||
| ||||||||||||||||||||||||||||||||||
** Change is greater than +/- 100 percent | ||||||||||||||||||||||||||||||||||
VIAD CORP AND SUBSIDIARIES TABLE ONE - NOTES TO QUARTERLY RESULTS (UNAUDITED) | ||||||||||||||||||||||||||||||||||
(A) |
| |||||||||||||||||||||||||||||||||
(B) | Impairment Recoveries — The impairment recoveries recorded during the three and nine months ended September 30, 2017 were related to insurance proceeds received as a partial settlement for fire damage to our Mount Royal Hotel. | |||||||||||||||||||||||||||||||||
(C) | Other Expense — On January 1, 2018, we adopted ASU 2017-07, which requires retrospective adoption. As a result, we recorded the nonservice cost component of net periodic benefit cost within other expense for the three and nine months ended September 30, 2018, and we reclassified $0.2 million and $0.9 million from operating expenses to other expense for the three and nine months ended September 30, 2017, respectively, to conform to current period presentation. | |||||||||||||||||||||||||||||||||
(D) | Income Taxes — Income taxes went from an effective rate of 29% for the nine months ended September 30, 2017 to an effective rate of 23% for the nine months ended September 30, 2018. The decrease in the effective rate for 2018 was primarily due to a $3.1 million benefit related to reductions in our estimated repatriation tax and the re-measurement of our deferred tax assets, as well as the lower federal tax rate due to Tax Reform, partially offset by increased non-deductible expenses, a higher effective state tax rate and our mix of domestic versus foreign income, which is taxed at higher rates. | |||||||||||||||||||||||||||||||||
(E) | Income (Loss) from Discontinued Operations — The income from discontinued operations for the nine months ended September 30, 2018 was primarily related to a favorable legal settlement related to previously sold operations. The loss from discontinued operations for the nine months ended September 30, 2017 was primarily related to legal expenses associated with previously sold operations, offset in part by a reduction in an uncertain tax position due to the lapse of statute. | |||||||||||||||||||||||||||||||||
(F) | Income per Common Share — Following is a reconciliation of net income attributable to Viad to net income allocated to Viad common shareholders: | |||||||||||||||||||||||||||||||||
Three months ended September 30, | Nine months ended September 30, | |||||||||||||||||||||||||||||||||
($ in thousands, except per share data) | 2018 | 2017 |
| % Change | 2018 | 2017 |
| % Change | ||||||||||||||||||||||||||
Net income attributable to Viad | $ | 37,389 | $ | 44,657 | $ | (7,268 | ) | -16.3 | % | $ | 51,492 | $ | 79,381 | $ | (27,889 | ) | -35.1 | % | ||||||||||||||||
Less: Allocation to nonvested shares | (338 | ) | (539 | ) | 201 | 37.3 | % | (493 | ) | (993 | ) | 500 | 50.4 | % | ||||||||||||||||||||
|
| (84 | ) | - | (84 | ) | ** | (174 | ) | - | (174 | ) | ** | |||||||||||||||||||||
| ||||||||||||||||||||||||||||||||||
| $ | 36,967 | $ | 44,118 | $ | (7,151 | ) | -16.2 | % | $ | 50,825 | $ | 78,388 | $ | (27,563 | ) | -35.2 | % | ||||||||||||||||
| ||||||||||||||||||||||||||||||||||
Weighted-average outstanding common shares | 20,145 | 20,166 | (21 | ) | -0.1 | % | 20,187 | 20,130 | 57 | 0.3 | % | |||||||||||||||||||||||
| $ | 1.84 | $ | 2.19 | $ | (0.35 | ) | -16.0 | % | $ | 2.52 | $ | 3.89 | $ | (1.37 | ) | -35.2 | % | ||||||||||||||||
| ||||||||||||||||||||||||||||||||||
** Change is greater than +/- 100 percent | ||||||||||||||||||||||||||||||||||
Contacts
Viad Corp
Sajid Daudi or Carrie Long
Investor
Relations
602-207-2681